|
FORM NL-20-RECEIPT AND PAYMENTS SCHEDULE |
|
|
|
|
|
|
Format of Receipts and Payments A/c to be furnished by the insurers on direct basis(indirect method followed by Gic re) |
|
|
|
|
|
|
(` in '000) |
|
(` '000) |
|
|
|
31st March 2017 |
31st March 2016 |
A ) |
CASH FLOW FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
Net Profit before taxation as per Profit & Loss A/c |
|
|
36238 557 |
|
29565 068 |
|
Adjustments for: |
|
|
|
|
|
|
Exchange -Loss/Gain charged |
|
464 766 |
|
(2320 685) |
|
|
Provision for diminution in value of investment |
|
556 439 |
|
1359 916 |
|
|
Provision for doubtful loans, investments & Debts |
|
2595 645 |
|
(1158 436) |
|
|
Amortisation of Premium on Investment |
|
185 152 |
|
185 605 |
|
|
Depreciation |
|
96 805 |
|
95 789 |
|
|
-Profit /Loss on sale of Assets |
|
2 216 |
|
223 |
|
|
Provision for Leave Encashment & Salary Arrears |
|
79 014 |
|
(106 467) |
|
|
Sundry Balances Written off/ -back |
|
0 |
3980 037 |
0 |
(1944 055) |
|
Operating Profit before working capital changes |
|
|
40218 594 |
|
27621 013 |
|
Changes in Unexpired Risk Reserves |
|
34596 585 |
|
12019 459 |
|
|
Changes in Premium Deficiency Reserve |
|
0 |
|
-584 596 |
|
|
Changes in Provisions for Outstanding Claims |
|
86663 173 |
|
13940 843 |
|
|
Changes in Income accrued on Investments |
|
(122 115) |
|
-717 106 |
|
|
Changes in Balances with Insurance Companies |
|
(81342 470) |
|
2993 839 |
|
|
Changes in Advance and Deposits |
|
56069 390 |
|
-8971 612 |
|
|
Changes in other Current Liabilities |
|
(55114 175) |
40750 388 |
7674 907 |
26355 734 |
|
Cash generated from operations |
|
|
80968 982 |
|
53976 747 |
|
Income Tax Paid (Net) |
|
|
(3151 207) |
|
4043 785 |
|
Net Cash from Operating Activities |
|
|
77817 775 |
|
58020 532 |
|
|
|
|
|
|
|
B ) |
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
Purchase of Fixed Assets |
|
|
(33 859) |
|
(424 024) |
|
Proceeds from sale of Fixed Assets |
|
|
1,342 |
|
1,617 |
|
Foreign Currency Translation Reserve |
|
|
(5137 193) |
|
2,248,603 |
|
Changes in net Investments |
|
|
(37538 864) |
|
(35334 950) |
|
Net Cash used in Investing Activities |
|
|
(42708 574) |
|
(33508 754) |
|
|
|
|
|
|
|
C ) |
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
Dividend Paid |
|
|
(8600 000) |
|
(5400 000) |
|
Dividend Tax Paid |
|
|
(1750 788) |
|
(1099 332) |
|
Net Cash from Financing Activities |
|
|
(10350 788) |
|
(6499 332) |
|
|
|
|
|
|
|
D) |
Effect of Foreign Exchange on Cash & Cash equivalents(Net) |
|
|
(464 766) |
|
2320 685 |
|
|
|
|
|
|
|
|
Net increase in Cash and Cash equivalents (A+B+C+D) |
|
|
24,293,647 |
|
20333 131 |
|
Cash and Cash equivalents at beginning of period |
|
|
97614 005 |
|
77280 874 |
|
Cash and Cash equivalents at the end of period |
|
|
121907 652 |
|
97614 005 |